Is JetBlue The Best Airline Stock?
Following a general trend of improvement among airline stocks, shares…
Buy
84
PAAS Quote, Financials, Valuation and Earnings
Last price:
$47.77
Seasonality move
:
8.85%
Day range:
$44.04 - $48.78
52-week range:
$19.80 - $48.78
Dividend yield:
0.95%
P/E ratio:
27.99x
P/S ratio:
5.45x
P/B ratio:
3.09x
Volume:
17.2M
Avg. volume:
5.9M
1-year change:
107.95%
Market cap:
$20.4B
Revenue:
$2.8B
EPS (TTM):
$1.73
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | $1.3B | $1.6B | $1.5B | $2.3B | $2.8B | |
| Revenue Growth (YoY) | -0.89% | 21.96% | -8.45% | 54.95% | 21.71% | |
| Cost of Revenues | $995.2M | $1.3B | $1.5B | $2.1B | $2.3B | |
| Gross Profit | $343.6M | $349.4M | $15.2M | $248M | $507.1M | |
| Gross Profit Margin | 25.67% | 21.4% | 1.02% | 10.71% | 17.99% | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $36.4M | $34.9M | $29M | $61.4M | $69.8M | |
| Other Inc / (Exp) | $78.7M | -$28M | -$227M | -$84.3M | $134.8M | |
| Operating Expenses | $74.9M | $66.6M | $83.8M | $172.9M | $155.8M | |
| Operating Income | $268.7M | $282.8M | -$68.6M | $75.1M | $351.3M | |
| Net Interest Expenses | $11.8M | $8.7M | $7.6M | $57.2M | $53.4M | |
| EBT. Incl. Unusual Items | $250.6M | $240.6M | -$346M | -$58.4M | $431.7M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | $75.6M | $146.4M | $39.1M | $46.1M | $319M | |
| Net Income to Company | $176.5M | $98.6M | -$340.1M | -$104.9M | $112.7M | |
| Minority Interest in Earnings | -$1.4M | $1.1M | $1.7M | -$1.2M | $1.2M | |
| Net Income to Common Excl Extra Items | $176.5M | $98.6M | -$340.1M | -$104.9M | $112.7M | |
| Basic EPS (Cont. Ops) | $0.85 | $0.46 | -$1.62 | -$0.32 | $0.31 | |
| Diluted EPS (Cont. Ops) | $0.85 | $0.46 | -$1.62 | -$0.32 | $0.31 | |
| Weighted Average Basic Share | $210.1M | $210.3M | $210.5M | $326.5M | $363.4M | |
| Weighted Average Diluted Share | $210.3M | $210.4M | $210.5M | $326.5M | $363.4M | |
| EBITDA | $532.6M | $593.2M | $262.3M | $593.5M | $954.3M | |
| EBIT | $268.7M | $282.8M | -$68.6M | $75.1M | $351.3M | |
| Revenue (Reported) | $1.3B | $1.6B | $1.5B | $2.3B | $2.8B | |
| Operating Income (Reported) | $268.7M | $282.8M | -$68.6M | $75.1M | $351.3M | |
| Operating Income (Adjusted) | $268.7M | $282.8M | -$68.6M | $75.1M | $351.3M | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Revenue | $460.3M | $338.9M | $616.3M | $716.1M | $854.6M | |
| Revenue Growth (YoY) | 53.24% | -26.38% | 81.86% | 16.19% | 19.34% | |
| Cost of Revenues | $365.7M | $367.2M | $563.5M | $551.6M | $553.5M | |
| Gross Profit | $94.6M | -$28.3M | $52.8M | $164.5M | $301.1M | |
| Gross Profit Margin | 20.55% | -8.35% | 8.57% | 22.97% | 35.23% | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $9.1M | $6.8M | $15M | $17.4M | $31.4M | |
| Other Inc / (Exp) | $1M | -$21.9M | $12M | $3.3M | -- | |
| Operating Expenses | $16.6M | $19.5M | $39.2M | $24.8M | $38.6M | |
| Operating Income | $78M | -$47.8M | $13.6M | $139.7M | $262.5M | |
| Net Interest Expenses | $3.4M | $1.9M | $17.8M | $12.9M | $14.6M | |
| EBT. Incl. Unusual Items | $70.1M | -$69.3M | $8.3M | $130.4M | $232.8M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | $50.4M | $1.9M | $28.9M | $73.3M | $79.9M | |
| Net Income to Company | $20.5M | -$70.8M | -$6.2M | $56.9M | $170.7M | |
| Minority Interest in Earnings | -$32K | $325K | -$900K | $400K | $600K | |
| Net Income to Common Excl Extra Items | $20.2M | -$71.2M | -$20.6M | $57.1M | $169.2M | |
| Basic EPS (Cont. Ops) | $0.10 | -$0.34 | -$0.05 | $0.16 | $0.45 | |
| Diluted EPS (Cont. Ops) | $0.10 | -$0.34 | -$0.05 | $0.16 | $0.45 | |
| Weighted Average Basic Share | $210.3M | $210.5M | $364.4M | $363M | $378.8M | |
| Weighted Average Diluted Share | $210.4M | $210.5M | $364.4M | $363.1M | $378.9M | |
| EBITDA | $163.1M | $33.9M | $161.1M | $277.9M | $389.6M | |
| EBIT | $78M | -$47.8M | $13.6M | $139.7M | $262.5M | |
| Revenue (Reported) | $460.3M | $338.9M | $616.3M | $716.1M | $854.6M | |
| Operating Income (Reported) | $78M | -$47.8M | $13.6M | $139.7M | $262.5M | |
| Operating Income (Adjusted) | $78M | -$47.8M | $13.6M | $139.7M | $262.5M | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Revenue | $1.6B | $1.5B | $2B | $2.7B | $3.3B | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | $1.2B | $1.5B | $1.8B | $2.3B | $2.3B | |
| Gross Profit | $412.1M | $62.5M | $200.5M | $405.7M | $982.8M | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $37.3M | $34.2M | $45.9M | $82M | $83.8M | |
| Other Inc / (Exp) | $40.1M | -$90.8M | -$195.5M | -$33.4M | -- | |
| Operating Expenses | $65.4M | $78.1M | $139.2M | $116M | $167.6M | |
| Operating Income | $346.8M | -$15.6M | $61.3M | $289.7M | $815.2M | |
| Net Interest Expenses | $9.5M | $6.6M | $43.6M | $54.5M | $57.3M | |
| EBT. Incl. Unusual Items | $354.3M | -$150M | -$181M | $180M | $907.1M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | $108.4M | $48.7M | $42.2M | $226.3M | $287.5M | |
| Net Income to Company | $259.3M | -$152M | -$204.7M | -$62.7M | $641.7M | |
| Minority Interest in Earnings | $639K | $1.6M | -$704K | $1.2M | $1.8M | |
| Net Income to Common Excl Extra Items | $252.9M | -$153.3M | -$223.6M | -$46.4M | $635.9M | |
| Basic EPS (Cont. Ops) | $1.20 | -$0.74 | -$0.92 | -$0.13 | $1.73 | |
| Diluted EPS (Cont. Ops) | $1.20 | -$0.74 | -$0.92 | -$0.13 | $1.73 | |
| Weighted Average Basic Share | ||||||
| Weighted Average Diluted Share | ||||||
| EBITDA | $659.9M | $310.3M | $530.7M | $826M | $1.4B | |
| EBIT | $346.8M | -$15.6M | $61.3M | $289.7M | $815.2M | |
| Revenue (Reported) | $1.6B | $1.5B | $2B | $2.7B | $3.3B | |
| Operating Income (Reported) | $346.8M | -$15.6M | $61.3M | $289.7M | $815.2M | |
| Operating Income (Adjusted) | $346.8M | -$15.6M | $61.3M | $289.7M | $815.2M | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Revenue | $1.2B | $1.1B | $1.6B | $2B | $2.4B | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | $931.3M | $1.1B | $1.5B | $1.7B | $1.6B | |
| Gross Profit | $279.3M | -$7.6M | $177.7M | $330.6M | $806.3M | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $26.6M | $26M | $42.9M | $63.5M | $77.5M | |
| Other Inc / (Exp) | -$18.7M | -$81.6M | -$50.3M | $1M | $41.6M | |
| Operating Expenses | $49.1M | $60.6M | $116M | $88.4M | $100.2M | |
| Operating Income | $230.2M | -$68.2M | $61.7M | $242.2M | $706.1M | |
| Net Interest Expenses | $7.1M | $4.9M | $40.9M | $38.2M | $42.1M | |
| EBT. Incl. Unusual Items | $197.8M | -$192.8M | -$27.8M | $205.8M | $681.1M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | $118M | $20.2M | $23.3M | $200.8M | $169.3M | |
| Net Income to Company | $85.4M | -$166.6M | -$37.4M | $4.6M | $536.1M | |
| Minority Interest in Earnings | $506K | $989K | -$1.4M | $1M | $1.6M | |
| Net Income to Common Excl Extra Items | $83.9M | -$168M | -$51.5M | $4.9M | $528.1M | |
| Basic EPS (Cont. Ops) | $0.40 | -$0.80 | -$0.10 | $0.01 | $1.43 | |
| Diluted EPS (Cont. Ops) | $0.40 | -$0.80 | -$0.10 | $0.01 | $1.43 | |
| Weighted Average Basic Share | $630.8M | $631.5M | $939.6M | $1.1B | $1.1B | |
| Weighted Average Diluted Share | $631.1M | $631.6M | $939.6M | $1.1B | $1.1B | |
| EBITDA | $462.6M | $179.7M | $448.1M | $649M | $1.1B | |
| EBIT | $230.2M | -$68.2M | $61.7M | $242.2M | $706.1M | |
| Revenue (Reported) | $1.2B | $1.1B | $1.6B | $2B | $2.4B | |
| Operating Income (Reported) | $230.2M | -$68.2M | $61.7M | $242.2M | $706.1M | |
| Operating Income (Adjusted) | $230.2M | -$68.2M | $61.7M | $242.2M | $706.1M | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $279.1M | $335.3M | $142.3M | $440.9M | $887.3M | |
| Short Term Investments | $111.9M | $51.7M | $35.3M | $41.3M | $24.5M | |
| Accounts Receivable, Net | $34.5M | $128.2M | $136.6M | $138M | $165.2M | |
| Inventory | $406.2M | $500.5M | $471.6M | $711.6M | $605.7M | |
| Prepaid Expenses | -- | -- | -- | $29.7M | $31.6M | |
| Other Current Assets | $14.1M | $13M | -- | -- | -- | |
| Total Current Assets | $856.9M | $1B | $804.4M | $1.4B | $1.7B | |
| Property Plant And Equipment | $2.4B | $2.3B | $2.2B | $5.7B | $5.3B | |
| Long-Term Investments | $71.6M | $78.7M | $121.2M | $9.9M | $6.2M | |
| Goodwill | $2.8M | $2.8M | -- | -- | -- | |
| Other Intangibles | -- | -- | -- | -- | -- | |
| Other Long-Term Assets | $25.8M | $26.8M | $32.1M | $43.9M | $78.6M | |
| Total Assets | $3.4B | $3.5B | $3.2B | $7.2B | $7.2B | |
| Accounts Payable | $174.9M | $184.7M | $200.1M | $342.4M | $313.1M | |
| Accrued Expenses | $56.7M | $65M | $66.6M | $85M | $107.7M | |
| Current Portion Of Long-Term Debt | -- | -- | $13.7M | $6.7M | $6.8M | |
| Current Portion Of Capital Lease Obligations | $12.8M | $10.7M | $13.6M | $45.7M | $40.6M | |
| Other Current Liabilities | $367K | $351K | $1.8M | $100K | $12.8M | |
| Total Current Liabilities | $361.8M | $387.7M | $380.8M | $624.2M | $687M | |
| Long-Term Debt | $20.7M | $31.8M | $199.5M | $749.2M | $755.9M | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $828M | $882.6M | $1B | $2.4B | $2.5B | |
| Common Stock | $3.1B | $3.1B | $3.1B | $6B | $5.9B | |
| Other Common Equity Adj | -- | -- | -$3M | -$30.3M | -$30.9M | |
| Common Equity | $2.6B | $2.6B | $2.2B | $4.8B | $4.7B | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | $3.3M | $4.5M | $6.1M | $11.8M | $13.1M | |
| Total Equity | $2.6B | $2.6B | $2.2B | $4.8B | $4.7B | |
| Total Liabilities and Equity | $3.4B | $3.5B | $3.2B | $7.2B | $7.2B | |
| Cash and Short Terms | $279.1M | $335.3M | $142.3M | $440.9M | $887.3M | |
| Total Debt | $33.6M | $42.5M | $213.1M | $794.9M | $803.3M | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $315.4M | $187.2M | $386M | $469.9M | $910.8M | |
| Short Term Investments | $57.9M | $34.1M | $38.5M | $30.9M | -- | |
| Accounts Receivable, Net | $128.6M | $113.8M | $150M | $150.5M | $206.7M | |
| Inventory | $498M | $438.2M | $701.4M | $810.2M | $587.2M | |
| Prepaid Expenses | -- | -- | $30.3M | $25.5M | $30.5M | |
| Other Current Assets | $8.5M | $7.8M | -- | -- | -- | |
| Total Current Assets | $983.9M | $798M | $1.5B | $1.5B | $1.8B | |
| Property Plant And Equipment | $2.3B | $2.2B | $5.9B | $5.5B | $5.3B | |
| Long-Term Investments | $78.7M | $87M | $7.3M | $7.2M | $1.9B | |
| Goodwill | $2.8M | $6M | $2.8M | -- | -- | |
| Other Intangibles | -- | -- | -- | -- | -- | |
| Other Long-Term Assets | $26.9M | $26.7M | $71M | $42.1M | -- | |
| Total Assets | $3.5B | $3.2B | $7.5B | $7.2B | $9.1B | |
| Accounts Payable | $170M | $198M | $319.5M | $308.3M | $320.2M | |
| Accrued Expenses | $67.5M | $66.9M | $94.9M | $116.4M | -- | |
| Current Portion Of Long-Term Debt | -- | $9.9M | $14.8M | $6.8M | -- | |
| Current Portion Of Capital Lease Obligations | $10.6M | $15.2M | $39.6M | $46.1M | -- | |
| Other Current Liabilities | $2.4M | $4.9M | $43.9M | $2.4M | -- | |
| Total Current Liabilities | $365.2M | $375.9M | $644.4M | $733.1M | $766.4M | |
| Long-Term Debt | $31M | $43.4M | $754.7M | $762.3M | $797.4M | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $840.2M | $836.5M | $2.6B | $2.5B | $2.5B | |
| Common Stock | $3.1B | $3.1B | $6B | $5.9B | $7.5B | |
| Other Common Equity Adj | -- | -$32.6M | -$27.3M | -$30.4M | -- | |
| Common Equity | -- | -- | -- | -- | -- | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | $3.8M | $5.4M | $58.8M | $12.9M | $6.1M | |
| Total Equity | $2.6B | $2.4B | $4.9B | $4.6B | $6.6B | |
| Total Liabilities and Equity | $3.5B | $3.2B | $7.5B | $7.2B | $9.1B | |
| Cash and Short Terms | $315.4M | $187.2M | $386M | $469.9M | $910.8M | |
| Total Debt | $45M | $58.6M | $809.1M | $815.2M | $857M | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $176.5M | $98.6M | -$340.1M | -$104.9M | $112.7M | |
| Depreciation & Amoritzation | $263.9M | $303M | $330.9M | $518.4M | $603M | |
| Stock-Based Compensation | $3M | $5.1M | $3.9M | $5.5M | $400K | |
| Change in Accounts Receivable | $54.8M | -$2.9M | -$12.7M | $45.9M | -$61.1M | |
| Change in Inventories | -$14.6M | -$82.9M | -$50M | $38.5M | -$67.8M | |
| Cash From Operations | $462.3M | $392.1M | $31.9M | $450.2M | $724.1M | |
| Capital Expenditures | $178.6M | $243.5M | $274.7M | $379M | $323.3M | |
| Cash Acquisitions | -- | -- | -- | $194.1M | $16.2M | |
| Cash From Investing | -$83.9M | -$186.7M | -$255.4M | $397.9M | -$32.6M | |
| Dividends Paid (Ex Special Dividend) | $46.2M | $71.5M | $94.7M | $130.4M | $145.4M | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | $80M | -- | $167.1M | $315M | -- | |
| Long-Term Debt Repaid | -$368.1M | -$14.1M | -$20M | -$747.5M | -$57M | |
| Repurchase of Common Stock | -- | -- | -- | -- | $24.3M | |
| Other Financing Activities | -- | -$933K | -$300K | $11.1M | $100K | |
| Cash From Financing | -$329.6M | -$85.9M | $53M | -$551.8M | -$225.2M | |
| Beginning Cash (CF) | $167.1M | $283.6M | $107M | $399.6M | $862.8M | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | $46.5M | $116.4M | -$176.5M | $292.6M | $463.2M | |
| Ending Cash (CF) | $211.4M | $396.9M | -$75.6M | $688.5M | $1.3B | |
| Levered Free Cash Flow | $283.8M | $148.6M | -$242.8M | $71.2M | $400.8M | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $20.5M | -$70.8M | -$6.2M | $56.9M | $170.7M | |
| Depreciation & Amoritzation | $85.6M | $81.6M | $128.9M | $137.7M | $128.3M | |
| Stock-Based Compensation | $903.8K | $1.3M | $1.2M | $1.6M | $605.5K | |
| Change in Accounts Receivable | $5.9M | $19.2M | $630.8K | -$8.1M | -$54.3M | |
| Change in Inventories | $12M | -$10.5M | $4.6M | -$23.3M | -$978.1K | |
| Cash From Operations | $157M | $54.2M | $115.2M | $225.3M | $312M | |
| Capital Expenditures | $62.6M | $69M | $109.3M | $74.8M | $92.1M | |
| Cash Acquisitions | -- | -- | $194.9M | -- | $415.5M | |
| Cash From Investing | -$30.4M | -$67.6M | $194.7M | -$74.9M | -$468.7M | |
| Dividends Paid (Ex Special Dividend) | $21.1M | $23.2M | $36.7M | $36.2M | $43.8M | |
| Special Dividend Paid | -- | $10K | -- | -- | -- | |
| Long-Term Debt Issued | -- | $2.5M | $15M | -- | -- | |
| Long-Term Debt Repaid | -$4M | -$5.8M | -$322.2M | -$13.9M | -- | |
| Repurchase of Common Stock | -- | -- | -- | $1.3K | -$94.5K | |
| Other Financing Activities | -$255K | -- | $7.3M | -- | -- | |
| Cash From Financing | -$25.4M | -$26.4M | -$337.9M | -$49.4M | -$57.6M | |
| Beginning Cash (CF) | $257.5M | $153.1M | $347.5M | $439M | $870.2M | |
| Foreign Exchange Rate Adjustment | -$1.4M | -$2M | -$1.3M | $398.4K | -$309.7K | |
| Additions / Reductions | $99.9M | -$41.8M | -$29.3M | $101.4M | -$214.6M | |
| Ending Cash (CF) | $356M | $109.3M | $316.8M | $540.8M | $655.3M | |
| Levered Free Cash Flow | $94.4M | -$14.8M | $5.9M | $150.5M | $219.9M | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $259.3M | -$152M | -$204.7M | -$62.7M | $641.7M | |
| Depreciation & Amoritzation | $314.6M | $317.9M | $451.1M | $557M | $573.3M | |
| Stock-Based Compensation | $2.8M | $6M | $3.8M | $6.6M | -$2.6M | |
| Change in Accounts Receivable | -$11.8M | $10.3M | $20M | -$14.8M | -$109.9M | |
| Change in Inventories | -$87M | -$43.4M | -$3.5M | -$63.2M | $2M | |
| Cash From Operations | $448.4M | $261.3M | $178.2M | $614.8M | $1B | |
| Capital Expenditures | $228.3M | $271.9M | $333.2M | $356M | $302.6M | |
| Cash Acquisitions | -- | -- | $194.9M | $397.1K | $431.4M | |
| Cash From Investing | -$161.8M | -$252.8M | $400.1M | -$303.2M | -$389.9M | |
| Dividends Paid (Ex Special Dividend) | $65.5M | $94.6M | $115.4M | $145.2M | $151.3M | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | $3.3M | $478.8M | -- | -- | |
| Long-Term Debt Repaid | -$103M | -$19M | -$744.1M | -$51.8M | -- | |
| Repurchase of Common Stock | -- | -- | -- | $24.4M | $31.2M | |
| Other Financing Activities | -- | -- | -- | -$300K | -- | |
| Cash From Financing | -$176.2M | -$109.2M | -$377.5M | -$221.6M | -$237M | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | $107.9M | -$104.4M | $193.5M | $90M | $422M | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | $220.1M | -$10.6M | -$155M | $258.8M | $747.2M | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $85.4M | -$166.6M | -$37.4M | $4.6M | $536.1M | |
| Depreciation & Amoritzation | $232.8M | $247.9M | $368.1M | $406.3M | $387.8M | |
| Stock-Based Compensation | $3M | $3.9M | $3.7M | $4.8M | $1.8M | |
| Change in Accounts Receivable | -$2.9M | $10.5M | $42.6M | -$18.1M | -$68M | |
| Change in Inventories | -$66.3M | -$26.4M | $19.3M | -$82.2M | -$13.4M | |
| Cash From Operations | $274.9M | $144M | $283.7M | $448.4M | $788.7M | |
| Capital Expenditures | $173.9M | $202.2M | $261M | $237.7M | $222.8M | |
| Cash Acquisitions | -- | -- | $194.9M | -- | $415.5M | |
| Cash From Investing | -$120.8M | -$186.9M | $468.2M | -$234.2M | -$591.5M | |
| Dividends Paid (Ex Special Dividend) | $50.5M | $73.7M | $94.2M | $109M | $117.6M | |
| Special Dividend Paid | -- | $10K | -- | -- | -- | |
| Long-Term Debt Issued | -- | $3.3M | $315M | -- | -- | |
| Long-Term Debt Repaid | -$9.8M | -$14.7M | -$738.8M | -$43.1M | -$28.4M | |
| Repurchase of Common Stock | -- | -- | -- | $24.4M | $31.6M | |
| Other Financing Activities | -$890K | -- | $11.5M | $100K | -$1M | |
| Cash From Financing | -$60.9M | -$84.3M | -$507.9M | -$175.5M | -$191.2M | |
| Beginning Cash (CF) | $548.1M | $619.8M | $1.1B | $1.1B | $2.9B | |
| Foreign Exchange Rate Adjustment | -$2.4M | -$3M | -$4.5M | -$699.6K | $1.4M | |
| Additions / Reductions | $90.8M | -$130.2M | $239.5M | $38M | $7.5M | |
| Ending Cash (CF) | $636.5M | $486.5M | $1.4B | $1.1B | $2.9B | |
| Levered Free Cash Flow | $100.9M | -$58.2M | $22.7M | $210.7M | $565.9M | |
Related Companies
Get PAAS Stock Alert
Signup to receive the latest stock alerts
Financial Ratios
PAAS
Sector
P/E ratio
27.99x
18.44x
PEG ratio
--
-0.02x
P/B ratio
3.09x
1.65x
Price / LTM sales
5.45x
1.53x
Growth Metrics
PAAS
Sector
Revenue growth
19.34%
2.1%
Earnings growth
184.89%
--
Revenue (5-year growth)
15.85%
3.15%
Earnings forecast
$0.49
$0.02
Profitability
PAAS
Sector
Profitability FY 2024
$507.1M
--
Return on invested capital
10.64%
-8.58%
Return on assets
8.35%
-9.42%
Return on equity
12.33%
-9.2%
Earnings Date
Last Earnings Date
Nov
12
Next Earnings Date
Feb
18
Estimated Next Earnings Date
Feb
11
Balance Sheet
PAAS
Sector
Total cash
$910.8M
$2.5M
Short term investments
$24.5M
$234.8K
Total assets
$7.2B
$17.2M
Long term debt
$857M
$1.9K
SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS
GET BETTER TRADE IDEAS
Popular
Why Did Netflix Buy Warner Bros?
Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…
Why Did SoFi Stock Drop?
Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…
Stock Ideas
Buy
64
Is NVDA Stock a Buy?
Market Cap: $4.5T
P/E Ratio: 63x
Buy
56
Is AAPL Stock a Buy?
Market Cap: $4.1T
P/E Ratio: 37x
Buy
59
Is GOOG Stock a Buy?
Market Cap: $3.8T
P/E Ratio: 40x
Alerts
Buy
84
TSAT alert for Dec 10
Telesat Corp. [TSAT] is up 3.75% over the past day.
Sell
6
ODC alert for Dec 10
Oil-Dri Corp. of America [ODC] is up 3.14% over the past day.
Buy
84
PAAS alert for Dec 10
Pan American Silver Corp. [PAAS] is down 0.48% over the past day.
THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS
Show me the best stock
